Restaurant News Resource Mobile Edition



« | »

Chipotle Fourth Quarter Earnings Per Share Grows 182% to $1.55 on Revenue Increase of 7.3%

Chipotle Mexican Grill, Inc. (NYSE: CMG) today reported financial results for its fourth quarter and year ended December 31, 2017.

Overview for the fourth quarter of 2017 as compared to the fourth quarter of 2016:

Overview for the year ended December 31, 2017 as compared to the prior year:

“During 2017, we have made considerable changes around leadership, operations, and long-term planning and it is clear that, while there is still work to be done, we are starting to see some success,” said Steve Ells, founder, chairman and chief executive officer. “2018 marks the 25th anniversary of Chipotle, and I am encouraged by the dedication all of our guests and employees have to this brand. Our focus this year will be to continue perfecting the dining experience, enhancing the guest experience through innovations in digital and catering, and reinvesting in our restaurants. We are making good progress on our search for a new CEO who can improve execution, drive sales and enable Chipotle to realize our enormous potential.”

Fourth quarter 2017 results

Revenue for the quarter was $1.1 billion, an increase of 7.3% from the fourth quarter of 2016. The increase in revenue was driven by new restaurant openings and to a lesser extent by a 0.9% increase in comparable restaurant sales. Comparable restaurants sales include a 0.6% reduction related to deferred revenue that was recognized during the fourth quarter of 2016 related to our Chiptopia Summer Rewards program. Comparable restaurant sales increased as a result of an increase in the average check, including a 2.4% impact from menu price increases taken in select restaurants during the second and fourth quarters of 2017, partially offset by a decrease in transactions. We opened 38 new restaurants during the quarter, and relocated or closed four restaurants, bringing the total restaurant count to 2,408.

Food costs were 34.2% of revenue, a decrease of 110 basis points compared to the fourth quarter of 2016. The decrease was driven by the benefit of the menu price increases, cost savings initiatives related to paper and packaging products, and relief in avocado prices during the fourth quarter of 2017 compared to the fourth quarter of 2016.

Restaurant level operating margin was 14.9% in the quarter, an improvement from 13.5% in the fourth quarter of 2016. The improvement was driven primarily by decreased promotional activity and lower food, beverage and packaging costs as a percent of revenue.

General and administrative expenses were 5.2% of revenue for the fourth quarter of 2017, a decrease of 110 basis points over the fourth quarter of 2016. In dollar terms, general and administrative expenses decreased compared to the fourth quarter of 2016 due to decreased non-cash stock-based compensation expense and lower legal costs.

Net income for the fourth quarter of 2017 was $43.8 million, or $1.55 per diluted share, compared to net income of $16.0 million, or $0.55 per diluted share, in the fourth quarter of 2016. Net income for the fourth quarter of 2017 included a $6.0 million benefit ($0.21 per diluted share) for changes in U.S. tax law.

Full year 2017 results

Revenue for the full year 2017 was $4.5 billion, up 14.7% from the prior year. The increase in revenue was driven by new restaurant openings and a 6.4% increase in comparable restaurant sales. Comparable restaurant sales for the full year included a 1.2% benefit from menu price increases during the second and fourth quarters and a 0.3% benefit from the accounting for deferred revenue during 2016 and 2017 related to Chiptopia Summer Rewards. Comparable restaurant sales improved primarily as a result of an increase in average check during 2017 compared to 2016.

We opened 183 new restaurants during the year and closed or relocated 25 (including the closure of 15 ShopHouse Southeast Asian Kitchen restaurants), bringing the total restaurant count to 2,408.

Food costs were 34.3% of revenue, a decrease of 70 basis points as compared to the prior year. The decrease was driven by the benefit of the menu price increases taken in select restaurants during the second and fourth quarters of 2017, combined with bringing the preparation of lettuce and bell peppers back into our restaurants after using pre-cut produce during portions of 2016, and cost savings initiatives related to paper and packaging products. These decreases were partially offset by higher avocado prices.

Restaurant level operating margin was 16.9% for the full year 2017, an improvement from 12.8% in the prior year. The improvement was driven by sales leverage, including the benefit of menu price increases, decreased marketing and promotional spend and labor efficiencies, partially offset by higher wages paid to crew and managers. Marketing and promotional expenses were 3.5% of revenue during 2017, compared to 5.1% of revenue during 2016.

General and administrative expenses were 6.6% of revenue for the full year of 2017, a decrease of 50 basis points over the prior year, primarily as a result of sales leverage. In dollar terms, general and administrative costs increased compared to the prior year primarily due to recording a liability of $30.0 million, which represents an estimate of potential claims and assessments by payment card networks related to the data security incident that was announced in April 2017. Additionally, increased bonus costs and higher non-cash stock-based compensation expense contributed to the increase. The increase was partially offset by lower legal costs, as well as decreased meeting costs because of the biennial All Managers Conference held in September 2016.

Our 2017 effective tax rate was 36.1%, a decrease of 4.7% from 2016, due to the enactment of the Tax Cuts and Jobs Act, and a lower state tax rate. This decrease was partially offset by federal credits on overall higher pre-tax operating income. The Tax Cuts and Jobs Act reduced the federal corporate income tax rate to 21% starting in 2018. As a result, we recognized a $6.0 million benefit related to the remeasurement of our deferred tax position at the lower rate.

Net income for the full year 2017 was $176.3 million, or $6.17 per diluted share, compared to net income of $22.9 million, or $0.77 per diluted share, for the prior year.

With regard to the impact of the Tax Cuts and Jobs Act, Jack Hartung, Chief Financial Officer, said, “We’re pleased that the lower income tax rate from the tax law change will result in savings of approximately $40 to $50 million in 2018. We plan to invest more than one-third of these tax savings in our people, including by making all of our restaurant managers and crew eligible for a one-time cash bonus, awarding one-time stock bonuses to a broad group of staff employees, and enhancing a number of other benefits such as parental leave and short term disability, all to help position Chipotle as the employer of choice in the restaurant industry. We’re excited to share further details about these programs in the coming days.”

Outlook

For 2018, management is expecting the following:

About Chipotle

Steve Ells, our founder, Chairman and CEO, started Chipotle with the idea that food served fast did not have to be a typical fast food experience. Today, Chipotle continues to offer a focused menu of burritos, tacos, burrito bowls, and salads made from fresh, high-quality ingredients, prepared using classic cooking methods and served in an interactive style allowing people to get exactly what they want. Chipotle seeks out extraordinary ingredients that are not only fresh, but that are raised responsibly, with respect for the animals, the land, and the people who produce them. Chipotle prepares its food using real, wholesome ingredients and without the use of added colors, flavors or other additives typically found in fast food. Chipotle opened with a single restaurant in Denver in 1993 and as of December 31, 2017, operated 2,408 restaurants.

                     

Chipotle Mexican Grill, Inc.
Consolidated Statement of Income
(in thousands, except per share data)
(unaudited)

                     
    Three months ended December 31,
    2017   2016
Revenue   $ 1,110,100     100.0 %   $ 1,034,560     100.0 %
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):                    
Food, beverage and packaging     379,914     34.2       365,612     35.3  
Labor     305,428     27.5       284,250     27.5  
Occupancy     84,650     7.6       76,489     7.4  
Other operating costs     175,038     15.8       168,563     16.3  
General and administrative expenses     57,690     5.2       65,069     6.3  
Depreciation and amortization     41,442     3.7       38,072     3.7  
Pre-opening costs     2,577     0.2       4,118     0.4  
Loss on disposal and impairment of assets     3,332     0.3       1,837     0.2  
Total operating expenses     1,050,071     94.6       1,004,010     97.0  
Income from operations     60,029     5.4       30,550     3.0  
Interest and other income, net     1,437     0.1       588     0.1  
Income before income taxes     61,466     5.5       31,138     3.0  
Provision for income taxes     (17,673 )   (1.6 )     (15,163 )   (1.5 )
Net income   $ 43,793     3.9 %   $ 15,975     1.5 %
Earnings per share:                    
Basic   $ 1.56         $ 0.55      
Diluted   $ 1.55         $ 0.55      
Weighted average common shares outstanding:                    
Basic     28,158           28,903      
Diluted     28,164           29,003      
                         

Chipotle Mexican Grill, Inc.
Consolidated Statement of Income
(in thousands, except per share data)

                     
    Year ended December 31,
    2017   2016
      (unaudited)              
Revenue   $ 4,476,412     100.0 %   $ 3,904,384     100.0 %
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):                    
Food, beverage and packaging     1,535,428     34.3       1,365,580     35.0  
Labor     1,205,992     26.9       1,105,001     28.3  
Occupancy     327,132     7.3       293,636     7.5  
Other operating costs     651,644     14.6       641,953     16.4  
General and administrative expenses     296,388     6.6       276,240     7.1  
Depreciation and amortization     163,348     3.6       146,368     3.7  
Pre-opening costs     12,341     0.3       17,162     0.4  
Loss on disposal and impairment of assets     13,345     0.3       23,877     0.6  
Total operating expenses     4,205,618     94.0       3,869,817     99.1  
Income from operations     270,794     6.0       34,567     0.9  
Interest and other income, net     4,949     0.1       4,172     0.1  
Income before income taxes     275,743     6.2       38,739     1.0  
Provision for income taxes     (99,490 )   (2.2 )     (15,801 )   (0.4 )
Net income   $ 176,253     3.9 %   $ 22,938     0.6 %
Earnings per share:                    
Basic   $ 6.19         $ 0.78      
Diluted   $ 6.17         $ 0.77      
Weighted average common shares outstanding:                    
Basic     28,491           29,265      
Diluted     28,561           29,770      
                         

Chipotle Mexican Grill, Inc.
Consolidated Balance Sheet
(in thousands, except per share data)

             
    December 31,
    2017   2016
    (unaudited)    
Assets            
Current assets:            
Cash and cash equivalents   $ 184,569     $ 87,880  
Accounts receivable, net of allowance for doubtful accounts of $0 and $259 as of December 31, 2017 and 2016, respectively     40,453       40,451  
Inventory     19,860       15,019  
Prepaid expenses and other current assets     50,918       44,080  
Income tax receivable     9,353       5,108  
Investments     324,382       329,836  
Total current assets     629,535       522,374  
Leasehold improvements, property and equipment, net     1,338,366       1,303,558  
Long term investments           125,055  
Other assets     55,852       53,177  
Goodwill     21,939       21,939  
Total assets   $ 2,045,692     $ 2,026,103  
Liabilities and shareholders’ equity            
Current liabilities:            
Accounts payable   $ 82,028     $ 78,363  
Accrued payroll and benefits     82,541       76,301  
Accrued liabilities     159,324       127,129  
Total current liabilities     323,893       281,793  
Deferred rent     316,498       288,927  
Deferred income tax liability     814       18,944  
Other liabilities     40,042       33,946  
Total liabilities     681,247       623,610  
Shareholders’ equity:            
Preferred stock, $0.01 par value, 600,000 shares authorized, no shares issued as of December 31, 2017 and 2016, respectively            
Common stock $0.01 par value, 230,000 shares authorized, and 35,852 and 35,833 shares issued as of December 31, 2017 and 2016, respectively     359       358  
Additional paid-in capital     1,305,090       1,238,875  
Treasury stock, at cost, 7,826 and 7,019 common shares at December 31, 2017 and 2016, respectively     (2,334,409 )     (2,049,389 )
Accumulated other comprehensive income (loss)     (3,659 )     (8,162 )
Retained earnings     2,397,064       2,220,811  
Total shareholders’ equity     1,364,445       1,402,493  
Total liabilities and shareholders’ equity   $ 2,045,692     $ 2,026,103  
                 

Chipotle Mexican Grill, Inc.
Consolidated Statement of Cash Flows
(in thousands)

             
    Year ended December 31,
    2017   2016
      (unaudited)      
Operating activities            
Net income   $ 176,253     $ 22,938  
Adjustments to reconcile net income to net cash provided by operating activities:            
Depreciation and amortization     163,348       146,368  
Deferred income tax (benefit) provision     (18,026 )     (14,207 )
Loss on disposal and impairment of assets     13,345       23,877  
Bad debt allowance     214       (262 )
Stock-based compensation expense     65,255       64,166  
Excess tax benefit on stock-based compensation           (1,320 )
Other     (218 )     (604 )
Changes in operating assets and liabilities:            
Accounts receivable     (140 )     (1,923 )
Inventory     (5,250 )     (91 )
Prepaid expenses and other current assets     (6,710 )     (4,259 )
Other assets     (2,587 )     (4,855 )
Accounts payable     10,908       (6,734 )
Accrued liabilities     38,574       33,491  
Income tax payable/receivable     (4,173 )     54,340  
Deferred rent     29,996       37,030  
Other long-term liabilities     6,316       1,287  
Net cash provided by operating activities     467,105       349,242  
Investing activities            
Purchases of leasehold improvements, property and equipment     (216,777 )     (258,842 )
Purchases of investments     (199,801 )      
Maturities of investments     330,000       45,000  
Proceeds from sale of investments           540,648  
Net cash provided by (used in) investing activities     (86,578 )     326,806  
Financing activities            
Acquisition of treasury stock     (285,920 )     (837,655 )
Excess tax benefit on stock-based compensation           1,320  
Stock plan transactions and other financing activities     26       52  
Net cash used in financing activities     (285,894 )     (836,283 )
Effect of exchange rate changes on cash and cash equivalents     2,056       110  
Net change in cash and cash equivalents     96,689       (160,125 )
Cash and cash equivalents at beginning of year     87,880       248,005  
Cash and cash equivalents at end of year   $ 184,569     $ 87,880  
                 

 

Chipotle Mexican Grill, Inc.
Supplemental Financial and Other Data
(dollars in thousands)

   
      For the three months ended
      Dec. 31,     Sep. 30     Jun. 30,     Mar. 31,     Dec. 31,
      2017     2017     2017     2017     2016
Number of restaurants opened       38         38         50         57         72  
Restaurant relocations/closures       (4 )       (3 )       (2 )       (16 )        
Number of restaurants at end of period       2,408         2,374         2,339         2,291         2,250  
Average restaurant sales     $ 1,940       $ 1,948       $ 1,957       $ 1,931       $ 1,868  
Comparable restaurant sales increase (decrease)       0.9 %       1.0 %       8.1 %       17.8 %       (4.8 %)
               

Posted by on February 7, 2018.

Categories: Financial

« | »




Recent Posts


Pages